Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2117 Wilderness Trl, Grand Prairie, TX, 75052 at $315,000 posts ROI 23.66% with $326/mo cash flow from $2,729/mo rent. Total monthly income equals $2,729/mo, and annual cash flow records $3,915/yr on $104,423 to close. Return on cash invested measures 23.66% and rental yield reads 10.4% at the current $315,000. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 by year five. Five-year ROI prints 124.87% and total cumulative return in cash totals $130,397.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,729/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $315,000 |
| 2024-09-30 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7180.04 | -2.46% | $319,000 | -0.31% |
| 2023-12-27 | $7360.95 | 554.48% | $320,000 | 22.47% |
| 2022-12-27 | $1124.71 | 2.76% | $261,280 | 14.66% |
Listed by: Letitia Hughes • The Hughes Group Real Estate
Mls Name: NTREIS
Mls ID: #20723915
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
