








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 3100 Kathy Ln, Fort Worth, TX, 76123 earns from $2,265/mo rent with a $1,542/mo payment. Total monthly income totals $2,265/mo. ROI tracks 18.84% on current figures, and rental yield reads 8.63% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 98.85% and total cumulative return in cash sums $103,217. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,265/mo property income instead of your personal income.
Single Family
Built in 1989
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $6637.26 | -3.30% | $272,389 | -2.46% |
| 2023-05-08 | $6863.84 | 284.80% | $279,260 | 18.56% |
| 2022-05-08 | $1783.72 | 2.43% | $235,550 | 16.99% |



Listed by: Cara Hackley • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20930038
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.