2518 Borg ROAD, Delavan, WI, 53115 | $1,002/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1759 sft

741 Red Hawk Drive, Milton, WI, 53563

Airbnb Potential+ 1 more

2 Bed
1 Bath
1025 sft

W1278 South Shore DRIVE, Palmyra, WI, 53156

3 Bed
2 Bath
1530 sft

956 Williams STREET, Walworth, WI, 53184

648 Geneva National AVENUE NORTH North UNIT 6-34

2 Bed
2 Bath
1288 sft

648 Geneva National AVENUE NORTH North UNIT 6-34, Lake Geneva, WI, 53147

Nearby investment properties with comparable prices

3 Bed
2 Bath
2063 sft

273 North Fremont STREET, Whitewater, WI, 53190

3 Bed
2 Bath
1280 sft

201 South Main STREET, Walworth, WI, 53184

2 Bed
1 Bath
948 sft

33312 Fairview COURT, Burlington, WI, 53105

3 Bed
2 Bath
2094 sft

1603 Ontario Drive, Janesville, WI, 53545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Delavan at 2518 Borg ROAD, Delavan, WI, 53115 earns $1,002/mo cash flow from $3,485/mo rent with a $1,811/mo payment. Total monthly income totals $3,485/mo, and annual cash flow totals $12,022/yr on $122,655 capital. ROI tracks 29.71% on current figures, and rental yield reads 11.3% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 156.08% and total cumulative return in cash sums $191,441. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,485/mo property income instead of your personal income.

Single Family

Built in 1958

0.58 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53115, Delavan, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,363 (100%)
Owner Occupied HU	4,493 (53.7%)
Renter Occupied HU	2,069 (24.7%)
Vacant Housing Units	1,801 (21.5%)
Median Home Value	$293,696
Average Home Value	$385,774