25151 Bay Cedar DRBonita SpringsFL34134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonita Springs at 25151 Bay Cedar DR, Bonita Springs, FL, 34134 offers a 13.44% rental yield on a $590,000 purchase with $6,606/mo rent. Total monthly income registers $6,606/mo, and a $2,888/mo payment leaves $2,116/mo available for distribution. Annual cash flow reaches $25,388/yr on $194,110 to close, and return on cash invested stands at 33.14% in year one. Equity gained on principal adds $3,807/yr while 5% annual appreciation supports $163,006 over five years. Portfolio math shows five-year ROI at 175.64% and total cumulative return in cash at $340,936. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,606/mo property income against a $2,888/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
8,842 sqft lot
$N/A/sqft
$3,298 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jozef Maston • Compass Florida LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225052720
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.