2514 Aspen Dr #1A0CDCTrophy ClubTX76262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trophy Club at 2514 Aspen Dr #1A0CDC, Trophy Club, TX, 76262 generates $4,690/mo in rent, after a $3,454/mo payment. Total monthly income is $4,690/mo. Return on cash invested sits at 18.36% in year one, and rental yield is 7.98% on a $705,600 entry. Equity gained on principal adds $4,553/yr, while 5% annual appreciation builds toward $194,944 over five years. Five-year ROI reaches 95.74% and total cumulative return in cash sums $222,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,690/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Housing Distribution
Address Breakdown
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A