25123 Roberts Drive #313Black DiamondWA98010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Black Diamond at 25123 Roberts Drive #313, Black Diamond, WA, 98010 listed at $395,000 pairs $2,904/mo rent with a $1,933/mo payment to leave $530/mo cash flow. Total monthly income runs $2,904/mo, and annual cash flow reaches $6,359/yr on $130,943 cash to close. Return on cash invested measures 24.77% in year one, and rental yield registers 8.82% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 128.64% and total cumulative return in cash totals $168,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,904/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98010, Black Diamond, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,684 (81.5%) |
| Renter Occupied HU | 440 (13.4%) |
| Vacant Housing Units | 171 ( 5.2%) |
| Median Home Value | $964,639 |
| Average Home Value | $1,018,839 |
Housing Distribution
Address Breakdown
Residential
3,368
Single Family
3,192
Multi-Family
176
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Lucas • KW Lake Washington So
Mls Name: NWMLS
Mls ID: #2436230