Aster Plan, Ten Trails Mountain View: Townhomes South, Black Diamond, WA, 98010 | $1,368/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2510 sft

3600 S 285th Place, Auburn, WA, 98001

3 Bed
1 Bath
1040 sft

10421 2nd Place SW, Seattle, WA, 98146

4 Bed
3 Bath
2796 sft

32261 47th Avenue S, Federal Way, WA, 98001

Investment Property+ 1 more

3 Bed
3 Bath
2000 sft

13108 SE 245th Street, Kent, WA, 98030

Nearby investment properties with comparable prices

1 Bed
1 Bath
977 sft

55 Williams Avenue S #209, Renton, WA, 98057

3 Bed
3 Bath
1294 sft

5428 S 233rd Street #14-3, Kent, WA, 98032

Investment Property+ 1 more

3 Bed
1 Bath
2120 sft

24717 S 35th Ave, Kent, WA, 98032

1 Bed
1 Bath
682 sft

1120 Cliff Avenue #501, Tacoma, WA, 98402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Black Diamond at Aster Plan, Ten Trails Mountain View: Townhomes South, Black Diamond, WA, 98010 offers $4,373/mo rent that, after a $2,447/mo payment, leaves $1,368/mo cash flow. Total monthly income is $4,373/mo, and annual cash flow is $16,413/yr on $165,733 cash. Return on cash invested measures 29.81% in year one, and rental yield stands at 10.5% at a $499,950 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,127 by year five. Five-year ROI records 155.7% and total cumulative return in cash reaches $258,052. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,373/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98010, Black Diamond, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,295 (100%)
Owner Occupied HU	2,684 (81.5%)
Renter Occupied HU	440 (13.4%)
Vacant Housing Units	171 ( 5.2%)
Median Home Value	$964,639
Average Home Value	$1,018,839