2512 Bahama DrGautierMS39553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gautier at 2512 Bahama Dr, Gautier, MS, 39553 with 5% annual appreciation on a $140,000 basis while $1,774/mo rent supports operations. Total monthly income totals $1,774/mo and a $685/mo payment preserves $918/mo for cash returns. Annual cash flow comes to $11,010/yr on $46,410 deployed, and return on cash invested reaches 43.63% in year one. Equity gained on principal adds $903/yr, and five-year appreciation sums $38,679 alongside rental yield of 15.21%. Five-year ROI measures 230.02% and total cumulative return in cash totals $106,750.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,774/mo property income versus a $685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1971
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39553, Gautier, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,650 (100%) |
| Owner Occupied HU | 4,791 (62.6%) |
| Renter Occupied HU | 2,181 (28.5%) |
| Vacant Housing Units | 678 ( 8.9%) |
| Median Home Value | $181,985 |
| Average Home Value | $239,417 |
Housing Distribution
Address Breakdown
Residential
7,007
Single Family
6,165
Multi-Family
842
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelley Charlton • Coldwell Banker Smith Home Rltrs-Gautier
Mls Name: MLS United
Mls ID: #4112405