25115 Eagle Vista DrAdelIA50003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adel at 25115 Eagle Vista Dr, Adel, IA, 50003 generates $2,798/mo in rent, after a $2,210/mo payment. Total monthly income is $2,798/mo. Return on cash invested sits at 18.76% in year one, and rental yield is 7.44% on a $451,500 entry. Equity gained on principal adds $2,913/yr, while 5% annual appreciation builds toward $124,741 over five years. Five-year ROI reaches 97.15% and total cumulative return in cash sums $145,401. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,798/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.34 Acres lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Schabold • LPT Realty, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #688786
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.