Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adel at 25111 Bluebird Cir, Adel, IA, 50003 uses $114,368 cash to close to unlock $824/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $2,318/mo, and a $1,689/mo payment keeps the spread at $69/mo. Purchase price stands at $345,000, and rental yield measures 8.06% with $2,318/mo rent. Return on cash invested shows 20.63% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 107.14% and total cumulative return in cash records $122,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,318/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2024
10,454 sqft lot
$N/A/sqft
$100 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $345,000 |
| 2024-07-24 | Price change | $350,000 |
| 2024-07-17 | Price change | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $8.00 | N/A | $400 | N/A |
Listed by: Blake Shaffer • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #693088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
