2511 W Pershing AvePhoenixAZ85029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 2511 W Pershing Ave, Phoenix, AZ, 85029 uses $101,306 cash to close to unlock $904/yr annual cash flow and $75/mo monthly cash flow. Total monthly income runs $2,135/mo, and a $1,496/mo payment keeps the spread at $75/mo. Purchase price stands at $305,600, and rental yield measures 8.38% with $2,135/mo rent. Return on cash invested shows 20.8% in year one, and 5% annual appreciation builds toward $84,432 over five years. Five-year ROI reaches 108.38% and total cumulative return in cash records $109,794. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,135/mo property income covering a $1,496/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
2,178 sqft lot
$N/A/sqft
$253 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85029, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,741 (100%) |
| Owner Occupied HU | 9,528 (50.8%) |
| Renter Occupied HU | 8,353 (44.6%) |
| Vacant Housing Units | 860 ( 4.6%) |
| Median Home Value | $373,049 |
| Average Home Value | $453,420 |
Housing Distribution
Address Breakdown
Residential
17,784
Single Family
11,414
Multi-Family
6,370
Businesses
1,029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices