2511 Brogden RdCreedmoorNC27522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Creedmoor at 2511 Brogden Rd, Creedmoor, NC, 27522 uses $36,465 cash to close to unlock $19,704/yr annual cash flow and $1,642/mo monthly cash flow. Total monthly income runs $2,312/mo, and a $538/mo payment keeps the spread at $1,642/mo. Purchase price stands at $110,000, and rental yield measures 25.22% with $2,312/mo rent. Return on cash invested shows 73.94% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 392.46% and total cumulative return in cash records $143,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,312/mo property income covering a $538/mo payment rather than investor’s personal income.
Manufactured
Built in 1989
1.01 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phyllis Howard • Julie Wright Realty Group LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10103114
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.