25100 Hunsley RdCanyonTX79015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Canyon at 25100 Hunsley Rd, Canyon, TX, 79015 priced at $649,900 converts $5,053/mo rent into $431/mo cash flow after a $3,181/mo obligation. Total monthly income equals $5,053/mo, and annual cash flow totals $5,177/yr on $213,817 invested. Return on cash invested prints 22.48% in year one, and rental yield reads 9.33% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 117.83% and total cumulative return in cash sums $251,934. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,053/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2021
11.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79015, Canyon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,282 (100%) |
| Owner Occupied HU | 5,918 (57.6%) |
| Renter Occupied HU | 3,256 (31.7%) |
| Vacant Housing Units | 1,108 (10.8%) |
| Median Home Value | $368,175 |
| Average Home Value | $412,640 |
Housing Distribution
Address Breakdown
Residential
9,529
Single Family
8,951
Multi-Family
578
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Britta Milligan • Palo Duro Real Estate
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-5475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.