Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Des Moines at 2510 35th St, Des Moines, IA, 50310 generates $1,576/mo in rent and, after a $857/mo payment, leaves $439/mo in cash flow. Total monthly income is $1,576/mo, and annual cash flow is $5,268/yr on $58,013 invested. Return on cash invested sits at 28.99% in year one, and rental yield is 10.81% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 151.9% and total cumulative return in cash sums $88,123. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,576/mo property income rather than buyer’s personal income.
Single Family
Built in 1921
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50310, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,226 (100%) |
| Owner Occupied HU | 9,081 (63.8%) |
| Renter Occupied HU | 4,361 (30.7%) |
| Vacant Housing Units | 784 ( 5.5%) |
| Median Home Value | $237,952 |
| Average Home Value | $269,365 |
Residential
13,690
Single Family
11,750
Multi-Family
1,940
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Sold | $175,000 |
| 2025-10-03 | Pending sale | $180,000 |
| 2025-09-19 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $2426.00 | -6.98% | $140,800 | N/A |
| 2023-10-23 | $2608.00 | 0.85% | $140,800 | 17.82% |
| 2022-10-23 | $2586.00 | 3.36% | $119,500 | N/A |
Listed by: Mike Grossman • RE/MAX Revolution
Mls Name: DMMLS
Mls Provider:
Mls ID: #726451
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
