Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 251 Woodbury Ln, Mesquite, NV, 89027 priced at $399,000 converts $2,342/mo rent into $37/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,342/mo, and annual cash flow totals $439/yr on $132,269 invested. Return on cash invested prints 20.24% in year one, and rental yield reads 7.04% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 104.09% and total cumulative return in cash sums $137,678. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,342/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2004
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $399,000 |
| 2016-02-09 | Sold | $175,000 |
| 2015-12-12 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-08-05 | $1863.83 | 2.95% | $108,547 | 9.38% |
| 2024-08-05 | $1810.39 | 2.99% | $99,235 | 10.92% |
| 2023-08-05 | $1757.77 | -1.50% | $89,463 | 8.82% |
Listed by: Tamra Hunt • Monticello Realty LLC
Mls Name: LVR
Mls Provider:
Mls ID: #2706418
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
