Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 1402 Sea Pines St, Mesquite, NV, 89027 generates $1,993/mo in rent, after a $1,772/mo payment. Total monthly income is $1,993/mo. Return on cash invested sits at 16.69% in year one, and rental yield is 6.61% on a $362,000 entry. Equity gained on principal adds $2,336/yr, while 5% annual appreciation builds toward $100,014 over five years. Five-year ROI reaches 85.84% and total cumulative return in cash sums $103,009. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,993/mo property income rather than buyer’s personal income.
Townhouse
Built in 2001
3,920 sqft lot
$N/A/sqft
$207 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $362,000 |
| 2024-11-11 | Listing removed | $374,000 |
| 2024-07-19 | Listed for sale | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-29 | $2224.02 | 7.99% | $86,165 | 7.99% |
| 2023-01-29 | $2059.47 | 8.01% | $79,787 | 16.18% |
| 2022-01-29 | $1906.76 | 5.53% | $68,675 | 0.95% |
Listed by: Melanie Cohen • Premier Properties of Mesquite
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1125971
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
