251 Walleye LnDoniphanMO63935
INVESTMENT ANALYSIS
Investment Verdict
Solid Income251 Walleye Ln, Doniphan, MO, 63935 in Doniphan is a solid income-producing rental, 9.16% gross yield, $3,926/mo rent, $725/mo net cash flow on a $514,100 buy. DSCR 1.70 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $142,036 and $4,735/yr in principal reduction project a total cumulative return of $241,633.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $725 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,926 |
| Total Monthly Debt Service | $2,997 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63935, Doniphan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,243 (65.1%) |
| Renter Occupied HU | 675 (19.6%) |
| Vacant Housing Units | 526 (15.3%) |
| Median Home Value | $133,508 |
| Average Home Value | $178,183 |
Housing Distribution
Address Breakdown
Residential
4,031
Single Family
4,031
Multi-Family
0
Businesses
330
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63935, Doniphan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,243 (65.1%) |
| Renter Occupied HU | 675 (19.6%) |
| Vacant Housing Units | 526 (15.3%) |
| Median Home Value | $133,508 |
| Average Home Value | $178,183 |
Housing Distribution
Address Breakdown
Residential
4,031
Single Family
4,031
Multi-Family
0
Businesses
330
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices