251 Heath St APT 501, Jamaica Plain, MA, 02130 | 5.14% Rental Yield

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
775 sft

8 Marshall St, Billerica, MA, 01821

1 Bed
2 Bath
707 sft

931 Massachusetts Ave APT 1003, Cambridge, MA, 02139

2 Bed
1 Bath
950 sft

213 Chelsea St #3, East Boston, MA, 02128

3 Bed
1 Bath
1260 sft

368 West St, Randolph, MA, 02368

Nearby investment properties with comparable prices

3 Bed
2 Bath
1350 sft

16 Squanto Rd, Weymouth, MA, 02191

3 Bed
2 Bath
1884 sft

27 Locust St, Dedham, MA, 02026

4 Bed
2 Bath
2088 sft

14 River Ave, Revere, MA, 02151

1 Bed
1 Bath
822 sft

10 Rogers St APT 211, Cambridge, MA, 02142

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,062/mo, and a $4,638/mo payment. Purchase price stands at $947,500, and rental yield measures 5.14% with $4,062/mo rent. Return on cash invested shows 12.71% in year one, and 5% annual appreciation builds toward $261,777 over five years. Five-year ROI reaches 64.33% and total cumulative return in cash records $200,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,062/mo property income covering a $4,638/mo payment rather than investor’s personal income.

Condo

Built in 1900

1,742 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,658 (100%)
Owner Occupied HU	7,199 (40.8%)
Renter Occupied HU	9,127 (51.7%)
Vacant Housing Units	1,332 ( 7.5%)
Median Home Value	$859,660
Average Home Value	$963,147