251 Green StWeymouthMA02191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weymouth at 251 Green St, Weymouth, MA, 02191 priced at $449,000 converts $3,473/mo rent into $643/mo cash flow after a $2,198/mo obligation. Total monthly income equals $3,473/mo, and annual cash flow totals $7,712/yr on $148,844 invested. Return on cash invested prints 25.09% in year one, and rental yield reads 9.28% against a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,050 by year five. Five-year ROI reaches 130.78% and total cumulative return in cash sums $194,656. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,473/mo property income covering a $2,198/mo payment, not borrower’s personal income.
Single Family
Built in 1950
10,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02191, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,733 (100%) |
| Owner Occupied HU | 2,875 (77.0%) |
| Renter Occupied HU | 708 (19.0%) |
| Vacant Housing Units | 150 ( 4.0%) |
| Median Home Value | $638,103 |
| Average Home Value | $675,126 |
Housing Distribution
Address Breakdown
Residential
3,686
Single Family
3,011
Multi-Family
675
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maher Realty Group • eXp Realty
Mls Name: MLS PIN
Mls ID: #73464377