251 Cape Saint John Rd, Annapolis, MD, 21401 | 7.12% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1806 sft

970 Central Hills Ln, Landover, MD, 20785

3 Bed
3 Bath
1632 sft

413 Baylor Rd, Glen Burnie, MD, 21061

2 Bed
2 Bath
952 sft

839 4th St, Laurel, MD, 20707

2 Bed
3 Bath
1360 sft

6827 Warfield St, Glen Burnie, MD, 21060

Nearby investment properties with comparable prices

2 Bed
4 Bath
2018 sft

1260 Masters Dr, Arnold, MD, 21012

6 Bed
3 Bath
1600 sft

7202 Good Luck Rd, Lanham, MD, 20706

3 Bed
2 Bath
1764 sft

3810 58th Ave, Hyattsville, MD, 20784

3 Bed
4 Bath
1760 sft

8924 Oxley Forest Ct, Laurel, MD, 20723

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Annapolis at 251 Cape Saint John Rd, Annapolis, MD, 21401 priced at $495,000 pairs $2,936/mo rent with after a $2,423/mo payment. Total monthly income equals $2,936/mo. Return on cash invested is 18.86% in year one, and rental yield stands at 7.12% on a $495,000 basis. Equity gained on principal adds $3,194/yr, and 5% annual appreciation accumulates to $136,759 by year five. Five-year ROI measures 97.3% and total cumulative return in cash reaches $159,658. For financing, Ziffy Mortgage’s DSCR program evaluates $2,936/mo property income against a $2,423/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1991

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,760 (100%)
Owner Occupied HU	10,993 (55.6%)
Renter Occupied HU	7,111 (36.0%)
Vacant Housing Units	1,656 ( 8.4%)
Median Home Value	$657,978
Average Home Value	$740,220