3810 58th AveHyattsvilleMD20784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyattsville at 3810 58th Ave, Hyattsville, MD, 20784 listed at $422,000 pairs $3,053/mo rent with a $2,065/mo payment to leave $429/mo cash flow. Total monthly income runs $3,053/mo, and annual cash flow reaches $5,146/yr on $139,893 cash to close. Return on cash invested measures 23.59% in year one, and rental yield registers 8.68% at a $422,000 basis. Equity gained on principal adds $2,723/yr, and annual property appreciation at 5% supports $116,591 by year five. Five-year ROI tracks 122.6% and total cumulative return in cash totals $171,503. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,053/mo property income relative to a $2,065/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1944
6,575 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20784, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,203 (100%) |
| Owner Occupied HU | 5,443 (53.3%) |
| Renter Occupied HU | 4,170 (40.9%) |
| Vacant Housing Units | 590 ( 5.8%) |
| Median Home Value | $388,412 |
| Average Home Value | $402,316 |
Housing Distribution
Address Breakdown
Residential
10,055
Single Family
6,473
Multi-Family
3,582
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Mushala • Residential Real Estate Corp.
Mls Name: Bright MLS
Mls ID: #MDPG2167406