Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 25094 Chisholm Trl, Whitney, TX, 76692 listed at $590,000 pairs $4,974/mo rent with a $2,888/mo payment to leave $495/mo cash flow. Total monthly income runs $4,974/mo, and annual cash flow reaches $5,938/yr on $194,110 cash to close. Return on cash invested measures 23.12% in year one, and rental yield registers 10.12% at a $590,000 basis. Equity gained on principal adds $3,807/yr, and annual property appreciation at 5% supports $163,006 by year five. Five-year ROI tracks 121.88% and total cumulative return in cash totals $236,572. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,974/mo property income relative to a $2,888/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
0.78 Acres lot
$N/A/sqft
$1,700 semi-annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $590,000 |
| 2024-06-13 | Price change | $599,900 |
| 2024-05-07 | Price change | $620,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $2599.14 | 3.61% | $456,775 | 10.00% |
| 2022-08-31 | $2508.66 | 1.56% | $415,250 | 10.00% |
| 2021-08-31 | $2470.06 | -0.66% | $377,500 | 3.43% |
Listed by: Angela Nevil • Angie Nevil & Assoc. Real Esta
Mls Name: NTREIS
Mls ID: #20706989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
