25091 Eagle Vista DrAdelIA50003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adel at 25091 Eagle Vista Dr, Adel, IA, 50003 generates $2,777/mo in rent and, after a $1,800/mo payment, leaves $380/mo in cash flow. Total monthly income is $2,777/mo, and annual cash flow is $4,563/yr on $121,904 invested. Return on cash invested sits at 23.65% in year one, and rental yield is 9.06% on a $367,735 entry. Equity gained on principal adds $2,373/yr, while 5% annual appreciation builds toward $101,598 over five years. Five-year ROI reaches 123.37% and total cumulative return in cash sums $150,398. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,777/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Greer • DRH Realty of Iowa, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #692913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.