2509 Highway 86NazarethTX79063
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nazareth at 2509 Highway 86, Nazareth, TX, 79063 uses $262,871 cash to close to unlock $44,039/yr annual cash flow and $3,670/mo monthly cash flow. Total monthly income runs $9,352/mo, and a $3,911/mo payment keeps the spread at $3,670/mo. Purchase price stands at $799,000, and rental yield measures 14.05% with $9,352/mo rent. Return on cash invested shows 36.81% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 194.67% and total cumulative return in cash records $511,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,352/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 2016
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79063, Nazareth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 280 (100%) |
| Owner Occupied HU | 204 (72.9%) |
| Renter Occupied HU | 48 (17.1%) |
| Vacant Housing Units | 28 ( 10.0%) |
| Median Home Value | $228,788 |
| Average Home Value | $256,961 |
Housing Distribution
Address Breakdown
Residential
104
Single Family
104
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Anessa Friemel • Scott Land Co., LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-4078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.