2509 Henley WayMansfieldTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at 2509 Henley Way, Mansfield, TX, 76084 uses $180,802 cash to close to unlock $31,921/yr annual cash flow and $2,660/mo monthly cash flow. Total monthly income runs $6,637/mo, and a $2,690/mo payment keeps the spread at $2,660/mo. Purchase price stands at $549,550, and rental yield measures 14.49% with $6,637/mo rent. Return on cash invested shows 37.72% in year one, and 5% annual appreciation builds toward $151,831 over five years. Five-year ROI reaches 199.7% and total cumulative return in cash records $361,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,637/mo property income covering a $2,690/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,451 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daisy Lopez • Chesmar Homes
Mls Name: NTREIS
Mls ID: #20507947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.