Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2509 Carten St, Fort Worth, TX, 76112 uses $77,903 cash to close to unlock $829/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $1,740/mo, and a $1,150/mo payment keeps the spread at $69/mo. Purchase price stands at $235,000, and rental yield measures 8.89% with $1,740/mo rent. Return on cash invested shows 20.97% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 109.82% and total cumulative return in cash records $85,552. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,740/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1959
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-12-10 | Listed for sale | $235,000 |
| 2015-03-18 | Sold | N/A |
| 2015-02-11 | Listed for sale | $82,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-11 | $2787.25 | 10.18% | $204,387 | -0.30% |
| 2023-12-11 | $2529.77 | -24.12% | $204,993 | 19.56% |
| 2022-12-11 | $3333.71 | 1.61% | $171,458 | 20.48% |
Listed by: Jeff Kelly • Wethington Agency
Mls Name: NTREIS
Mls ID: #21130094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
