2508 Springhill Dr, Grapevine, TX, 76051 | $1,431/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2508 Springhill Dr, Grapevine, TX, 76051 | $1,431/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3052 sft

3050 Bellaire Dr W, Fort Worth, TX, 76109

4 Bed
3 Bath
2681 sft

8908 Hunters Glen Trl, Fort Worth, TX, 76120

4 Bed
4 Bath
2796 sft

5853 Lyle St, Westworth Village, TX, 76114

4 Bed
4 Bath
3397 sft

3204 Tranquility Dr, Arlington, TX, 76016

Nearby investment properties with comparable prices

3 Bed
3 Bath
2889 sft

3334 Knob Oak Dr, Grapevine, TX, 76051

3 Bed
3 Bath
2606 sft

5702 Winding Trl, Colleyville, TX, 76034

3 Bed
2 Bath
1979 sft

6505 Parkway Ave, North Richland Hills, TX, 76182

3 Bed
3 Bath
2852 sft

7000 Reatta Ct, North Richland Hills, TX, 76182

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grapevine at 2508 Springhill Dr, Grapevine, TX, 76051 generates $5,875/mo in rent and, after a $3,059/mo payment, leaves $1,431/mo in cash flow. Total monthly income is $5,875/mo, and annual cash flow is $17,167/yr on $205,625 invested. Return on cash invested sits at 28.41% in year one, and rental yield is 11.28% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 149.61% and total cumulative return in cash sums $307,645. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,875/mo property income rather than buyer’s personal income.

Single Family

Built in 1993

7,623 sqft lot

$N/A/sqft

No HOA

More details about the property

HUGE PRICE DROP! Home is now priced well below market value, for a prompt sale. Great opportunity to buy in this highly sought after neighborhood. Welcome to this charming two-story home built in 1993, nestled in a highly sought-after neighborhood in Grapevine, Texas. Located on a peaceful cul-de-sac, this beautiful residence offers a perfect blend of comfort and style. The spacious interior features gleaming hardwood floors throughout, creating a warm and inviting atmosphere. With four generously-sized bedrooms and three full bathrooms, there's plenty of space for family and guests. Step outside to enjoy the stunning in-ground pool, perfect for relaxing or entertaining on warm Texas days. Conveniently situated close to excellent restaurants and shopping, this home combines suburban tranquility with urban convenience. Don't miss the opportunity to make this wonderful property your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,607 (100%)
Owner Occupied HU	11,323 (48.0%)
Renter Occupied HU	11,128 (47.1%)
Vacant Housing Units	1,156 ( 4.9%)
Median Home Value	$478,822
Average Home Value	$525,786