25079 Eagle Vista DrAdelIA50003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adel at 25079 Eagle Vista Dr, Adel, IA, 50003 offers a 9.12% rental yield on a $364,990 purchase with $2,773/mo rent. Total monthly income registers $2,773/mo, and a $1,786/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,736/yr on $120,994 to close, and return on cash invested stands at 23.82% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,840 over five years. Portfolio math shows five-year ROI at 124.26% and total cumulative return in cash at $150,352. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,773/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
10,454 sqft lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Greer • DRH Realty of Iowa, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #704557
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.