Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2507 Peavy Rd, Dallas, TX, 75228 priced at $399,000 converts $3,581/mo rent into $744/mo cash flow after a $1,953/mo obligation. Total monthly income equals $3,581/mo, and annual cash flow totals $8,923/yr on $132,269 invested. Return on cash invested prints 26.65% in year one, and rental yield reads 10.77% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 140.23% and total cumulative return in cash sums $185,474. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,581/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 1969
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75228, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 11,522 (43.0%) |
| Renter Occupied HU | 13,198 (49.2%) |
| Vacant Housing Units | 2,086 ( 7.8%) |
| Median Home Value | $320,409 |
| Average Home Value | $351,371 |
Residential
25,654
Single Family
16,017
Multi-Family
9,637
Businesses
1,041
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $399,000 |
| 2024-11-27 | Listing removed | $399,000 |
| 2024-11-05 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1420.80 | 7.42% | $409,490 | 37.09% |
| 2023-02-12 | $1322.61 | -24.47% | $298,700 | -1.19% |
| 2022-02-12 | $1751.10 | 6.34% | $302,310 | N/A |
Listed by: Becky Oliver Conley • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20823603
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
