2506 Capistrano StBlacksburgVA24060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blacksburg at 2506 Capistrano St, Blacksburg, VA, 24060 offers a 7.73% rental yield on a $428,500 purchase with $2,761/mo rent. Total monthly income registers $2,761/mo, and a $2,097/mo payment leaves $200/mo available for distribution. Annual cash flow reaches $2,397/yr on $142,048 to close, and return on cash invested stands at 21.6% in year one. Equity gained on principal adds $2,765/yr while 5% annual appreciation supports $118,387 over five years. Portfolio math shows five-year ROI at 111.61% and total cumulative return in cash at $158,544. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,761/mo property income against a $2,097/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24060, Blacksburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,424 (100%) |
| Owner Occupied HU | 8,250 (36.8%) |
| Renter Occupied HU | 12,496 (55.7%) |
| Vacant Housing Units | 1,678 ( 7.5%) |
| Median Home Value | $518,808 |
| Average Home Value | $533,291 |
Housing Distribution
Address Breakdown
Residential
22,500
Single Family
18,346
Multi-Family
4,154
Businesses
1,152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Collins Albimino • Nest Realty SWVA
Mls Name: New River Valley AOR
Mls ID: #425306