Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 2505 Black Pine, Schertz, TX, 78154 offers $3,040/mo rent that, after a $2,178/mo payment. Total monthly income is $3,040/mo. Return on cash invested measures 18.84% in year one, and rental yield stands at 8.2% at a $445,000 entry. Equity gained on principal adds $2,872/yr while 5% annual appreciation compounds into $122,945 by year five. Five-year ROI records 98.34% and total cumulative return in cash reaches $145,076. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,040/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
10,454 sqft lot
$N/A/sqft
$88 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $366,088 | 1.02% |
| 2023-12-27 | $4088.56 | -17.75% | $362,391 | 8.74% |
| 2022-12-27 | $4970.77 | N/A | $333,252 | 7.27% |
Listed by: Mason Brown • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1830293
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
