2504W Plan, Alsatian Oaks 50'CastrovilleTX78009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castroville at 2504W Plan, Alsatian Oaks 50', Castroville, TX, 78009 earns $1,267/mo cash flow from $4,879/mo rent with a $2,486/mo payment. Total monthly income totals $4,879/mo, and annual cash flow totals $15,206/yr on $167,099 capital. ROI tracks 29.16% on current figures, and rental yield reads 11.53% at a $507,900 purchase. Equity gained on principal adds $3,277/yr, and 5% annual appreciation supports $140,323 over five years. Five-year ROI reaches 153.66% and total cumulative return in cash sums $256,768. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,879/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A