25045 390th StShevlinMN56676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shevlin at 25045 390th St, Shevlin, MN, 56676 offers a 17.59% rental yield on a $163,900 purchase with $2,402/mo rent. Total monthly income registers $2,402/mo, and a $802/mo payment leaves $1,379/mo available for distribution. Annual cash flow reaches $16,545/yr on $54,333 to close, and return on cash invested stands at 50.36% in year one. Equity gained on principal adds $1,058/yr while 5% annual appreciation supports $45,283 over five years. Portfolio math shows five-year ROI at 266.21% and total cumulative return in cash at $144,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,402/mo property income against a $802/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56676, Shevlin, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,047 (100%) |
| Owner Occupied HU | 673 (64.3%) |
| Renter Occupied HU | 87 ( 8.3%) |
| Vacant Housing Units | 287 (27.4%) |
| Median Home Value | $263,915 |
| Average Home Value | $292,842 |
Housing Distribution
Address Breakdown
Residential
728
Single Family
728
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices