Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ingleside at 2504 Live Oak St, Ingleside, TX, 78362 listed at $232,000 pairs $2,906/mo rent with a $1,136/mo payment to leave $1,229/mo cash flow. Total monthly income runs $2,906/mo, and annual cash flow reaches $14,744/yr on $76,908 cash to close. Return on cash invested measures 39.08% in year one, and rental yield registers 15.03% at a $232,000 basis. Equity gained on principal adds $1,497/yr, and annual property appreciation at 5% supports $64,097 by year five. Five-year ROI tracks 207.04% and total cumulative return in cash totals $159,227. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,906/mo property income relative to a $1,136/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78362, Ingleside, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,866 (100%) |
| Owner Occupied HU | 2,688 (55.2%) |
| Renter Occupied HU | 1,371 (28.2%) |
| Vacant Housing Units | 807 (16.6%) |
| Median Home Value | $233,230 |
| Average Home Value | $265,187 |
Residential
4,729
Single Family
3,754
Multi-Family
975
Businesses
239
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Listed for sale | $232,000 |
| 2024-07-22 | Contingent | $232,000 |
| 2024-06-13 | Listed for sale | $232,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $4176.45 | 8.97% | $215,685 | 15.32% |
| 2022-08-16 | $3832.60 | 14.79% | $187,025 | 22.14% |
| 2021-08-16 | $3338.81 | -0.02% | $153,123 | 4.76% |
Listed by: Neida Clark • KM Premier Real Estate
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #443058
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
