2504 Home Ave, Dayton, OH, 45417 | $426/mo Cash Flow

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1036 sft

1954 Kensington Dr, Dayton, OH, 45406

2 Bed
1 Bath
892 sft

22 Robert St, Dayton, OH, 45449

2 Bed
1 Bath
996 sft

2208 Russet Ave, Dayton, OH, 45420

2 Bed
1 Bath
- sft

3045 Mesmer Ave, Dayton, OH, 45410

Nearby investment properties with comparable prices

3 Bed
2 Bath
2244 sft

4867 Northgate Ct, Dayton, OH, 45416

3 Bed
1 Bath
884 sft

4601 Curundu Ave, Dayton, OH, 45416

3 Bed
2 Bath
1260 sft

1516 Shaftesbury Rd, Dayton, OH, 45406

Investment Property+ 1 more

2 Bed
1 Bath
866 sft

1301 Ames Ave, Dayton, OH, 45432

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dayton at 2504 Home Ave, Dayton, OH, 45417 generates $1,183/mo in rent and, after a $563/mo payment, leaves $426/mo in cash flow. Total monthly income is $1,183/mo, and annual cash flow is $5,117/yr on $38,123 invested. Return on cash invested sits at 33.33% in year one, and rental yield is 12.34% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 175.42% and total cumulative return in cash sums $66,873. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,183/mo property income rather than buyer’s personal income.

Single Family

Built in 1926

4,839 sqft lot

$N/A/sqft

No HOA