Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2504 Colleen Dr, Arlington, TX, 76016 generates $2,640/mo in rent and, after a $1,444/mo payment, leaves $542/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $6,505/yr on $97,793 invested. Return on cash invested sits at 26.56% in year one, and rental yield is 10.74% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 139.76% and total cumulative return in cash sums $136,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $3949.60 | -9.75% | $254,000 | -21.46% |
| 2023-05-22 | $4376.17 | -16.61% | $323,422 | 32.65% |
| 2022-05-22 | $5248.11 | -2.38% | $243,821 | 2.01% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
