Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5708 Shady Hill Ln, Arlington, TX, 76016 priced at $295,000 pairs $2,538/mo rent with $440/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,538/mo, and annual cash flow comes to $5,281/yr on $97,793 invested. Return on cash invested is 25.31% in year one, and rental yield stands at 10.32% on a $295,000 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,503 by year five. Five-year ROI measures 133.06% and total cumulative return in cash reaches $130,118. For financing, Ziffy Mortgage’s DSCR program evaluates $2,538/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $295,000 |
| 2024-08-14 | Price change | $300,000 |
| 2024-08-07 | Listed for sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3055.00 | -20.88% | $254,034 | 10.50% |
| 2022-10-15 | $3861.04 | 2.45% | $229,903 | 36.53% |
| 2021-10-15 | $3768.79 | 2.40% | $168,385 | -0.65% |
Listed by: Natalie Moretz • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20693363
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
