Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4107 Blossom Trl, Arlington, TX, 76016 uses $101,108 cash to close to unlock $3,994/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $2,538/mo, and a $1,493/mo payment keeps the spread at $333/mo. Purchase price stands at $305,000, and rental yield measures 9.99% with $2,538/mo rent. Return on cash invested shows 23.86% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 125.39% and total cumulative return in cash records $126,778. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,538/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 1984
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Price change | $305,000 |
| 2024-10-29 | Price change | $324,900 |
| 2024-10-10 | Price change | $337,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5495.46 | -14.90% | $251,442 | -14.09% |
| 2023-12-27 | $6457.97 | 1.92% | $292,670 | 14.88% |
| 2022-12-27 | $6336.26 | 5.87% | $254,765 | 9.15% |
Listed by: Nelly Lopez • DFW Real Estate by Nelly Lopez
Mls Name: NTREIS
Mls ID: #20736394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
