3013 Maple Orchard Ln, Fort Worth, TX, 76111 | $706/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3013 Maple Orchard Ln, Fort Worth, TX, 76111 | $706/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2150 sft

800 Stella Mae Dr, Fort Worth, TX, 76111

3 Bed
3 Bath
2530 sft

10608 Rancho Viejo Way, Fort Worth, TX, 76111

3 Bed
3 Bath
2953 sft

13788 Old Oaks Dr, Fort Worth, TX, 76111

3 Bed
2 Bath
2002 sft

12537 Summerwood Dr, Fort Worth, TX, 76111

Nearby investment properties with comparable prices

3 Bed
2 Bath
1471 sft

405 Crestridge Dr N, Cleburne, TX, 76033

3 Bed
2 Bath
1508 sft

1927 N Wilhite St, Cleburne, TX, 76031

3 Bed
2 Bath
1418 sft

622 Barkridge Trl, Burleson, TX, 76028

4 Bed
2 Bath
1572 sft

5829 Dew Plant Way, Fort Worth, TX, 76123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 3013 Maple Orchard Ln, Fort Worth, TX, 76111 uses $90,165 cash to close to unlock $8,473/yr annual cash flow and $706/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,331/mo payment keeps the spread at $706/mo. Purchase price stands at $271,990, and rental yield measures 11.65% with $2,640/mo rent. Return on cash invested shows 29.31% in year one, and 5% annual appreciation builds toward $75,146 over five years. Five-year ROI reaches 154.48% and total cumulative return in cash records $139,286. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,331/mo payment rather than investor’s personal income.

Single Family

Built in 2025

3,354 sqft lot

$N/A/sqft

No HOA

More details about the property

Available for Quick Move-in!! Fabulous new D.R. Horton home in the new community of Orchard Village located in South Fort Worth within Everman ISD. Newly designed homes to suit the needs of todays buyers. Beautiful single-story Acorn floorplan (Elevation B) featuring 3 bedrooms and 2 baths. Modern open-concept design with a large chefs kitchen complete with granite countertops, island, stainless steel appliances, electric range, and spacious pantry. Bright dining area opens to a spacious living room. Luxurious main bedroom with 5-foot oversized shower, cultured marble vanities, and a walk-in closet. Extended tile flooring at entry, hall, and wet areas. Home includes Americas Smart Home Technology. Exterior features include a covered front porch, covered back patio, 6-foot privacy-fenced backyard, full landscaping package, and full sprinkler system. This home is complete and move-in ready! A perfect blend of comfort and convenience-Tee off at nearby Southern Oaks Golf Course, pursue higher education at TCC South Campus, plus short commute to I-20, I-35, and DFW Int'l Airport.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,438 (100%)
Owner Occupied HU	4,473 (53.0%)
Renter Occupied HU	3,453 (40.9%)
Vacant Housing Units	512 ( 6.1%)
Median Home Value	$221,259
Average Home Value	$275,035