Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 600 N Pearson St, Godley, TX, 76044 earns $464/mo cash flow from $2,640/mo rent with a $1,493/mo payment. Total monthly income totals $2,640/mo, and annual cash flow totals $5,569/yr on $101,108 capital. ROI tracks 25.42% on current figures, and rental yield reads 10.39% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 133.65% and total cumulative return in cash sums $135,130. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 1990
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Price change | $305,000 |
| 2024-06-20 | Price change | $314,500 |
| 2024-05-01 | Listed for sale | $324,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $285,693 | N/A |
| 2023-10-22 | $5146.00 | 106.22% | $285,693 | 73.20% |
| 2022-10-22 | $2495.39 | 1.07% | $164,949 | 10.00% |
Listed by: Angela Jennings • Fathom Realty
Mls Name: NTREIS
Mls ID: #20602949
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
