Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 610 S Rough Creek Ct, Granbury, TX, 76048 earns $203/mo cash flow from $2,372/mo rent with a $1,493/mo payment. Total monthly income totals $2,372/mo, and annual cash flow totals $2,435/yr on $101,108 capital. ROI tracks 22.32% on current figures, and rental yield reads 9.33% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 116.96% and total cumulative return in cash sums $118,258. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,372/mo property income instead of your personal income.
Single Family
Built in 1976
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $305,000 |
| 2025-01-27 | Listed for sale | $295,000 |
| 2019-11-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2581.78 | -9.58% | $215,300 | -8.25% |
| 2023-02-12 | $2855.39 | 30.41% | $234,660 | 42.62% |
| 2022-02-12 | $2189.58 | 6.61% | $164,540 | 20.91% |
Listed by: Stephanie Cornwall • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20827199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
