2503 Yarrow St,Mission,TX,78574

Investment Highlights

Rental property for sale in Mission at 2503 Yarrow St, Mission, TX, 78574 generates $2,818/mo in rent and, after a $1,855/mo payment, leaves $123/mo in cash flow. Total monthly income is $2,818/mo, and annual cash flow is $1,477/yr on $125,605 invested. Return on cash invested sits at 21.09% in year one, and rental yield is 8.92% on a $378,900 entry. Equity gained on principal adds $2,445/yr, while 5% annual appreciation builds toward $104,683 over five years. Five-year ROI reaches 110.4% and total cumulative return in cash sums $138,663. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,818/mo property income rather than buyer’s personal income.