3001 S Livingston St,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 3001 S Livingston St, Edinburg, TX, 78542 generates $2,547/mo in rent and, after a $1,581/mo payment, leaves $250/mo in cash flow. Total monthly income is $2,547/mo, and annual cash flow is $3,001/yr on $107,058 invested. Return on cash invested sits at 22.71% in year one, and rental yield is 9.46% on a $322,950 entry. Equity gained on principal adds $2,084/yr, while 5% annual appreciation builds toward $89,225 over five years. Five-year ROI reaches 119.12% and total cumulative return in cash sums $127,529. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,547/mo property income rather than buyer’s personal income.