2503 Justen Farm LnRingwoodIL60072
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 1.41% gross rental yield, 2503 Justen Farm Ln, Ringwood, IL, 60072 in Ringwood is priced for capital growth, not immediate cash flow. The $1,024,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $282,912 by year five, with $9,431/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.26) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $11,763.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.4% | 6.0% |
| Monthly Cash Flow | $(5,936) | $1,200 |
City averages based on Ringwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,200 |
| Total Monthly Debt Service | $6,695 |
| DSCR Ratio | 0.18x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60072, Ringwood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 318 (100%) |
| Owner Occupied HU | 268 (84.3%) |
| Renter Occupied HU | 46 (14.5%) |
| Vacant Housing Units | 4 ( 1.3%) |
| Median Home Value | $414,737 |
| Average Home Value | $436,194 |
Housing Distribution
Address Breakdown
Residential
324
Single Family
324
Multi-Family
0
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60072, Ringwood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 318 (100%) |
| Owner Occupied HU | 268 (84.3%) |
| Renter Occupied HU | 46 (14.5%) |
| Vacant Housing Units | 4 ( 1.3%) |
| Median Home Value | $414,737 |
| Average Home Value | $436,194 |
Housing Distribution
Address Breakdown
Residential
324
Single Family
324
Multi-Family
0
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices