2501 Bienville Blvd UNIT 517, Ocean Springs, MS, 39564 | $410/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1771 sft

2706 Rolling Meadows Rd, Gautier, MS, 39553

3 Bed
2 Bath
2400 sft

3135 Old Shell Landing Rd, Ocean Springs, MS, 39564

2 Bed
2 Bath
1100 sft

10152 Seymour Ave #C2, Diberville, MS, 39540

2 Bed
2 Bath
1100 sft

10152 Seymour Ave #C1, Diberville, MS, 39540

Nearby investment properties with comparable prices

3 Bed
2 Bath
1642 sft

16918 Alcorn Ave, Gulfport, MS, 39503

- Bed
- Bath
- sft

6502 Little Church Rd #HPQ85L, Ocean Springs, MS, 39564

3 Bed
2 Bath
1736 sft

14047 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1642 sft

Frazier V G Plan, High Point, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2501 Bienville Blvd UNIT 517, Ocean Springs, MS, 39564 offers a 9% rental yield on a $298,000 purchase with $2,234/mo rent. Total monthly income registers $2,234/mo, and a $1,459/mo payment leaves $410/mo available for distribution. Annual cash flow reaches $4,919/yr on $98,787 to close, and return on cash invested stands at 24.89% in year one. Equity gained on principal adds $1,923/yr while 5% annual appreciation supports $82,332 over five years. Portfolio math shows five-year ROI at 129.45% and total cumulative return in cash at $127,880. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,234/mo property income against a $1,459/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA