2501 Bienville Blvd UNIT 331, Ocean Springs, MS, 39564 | $754/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1750 sft

14032 Anandale Cir, Gulfport, MS, 39503

Rental Income+ 1 more

3 Bed
2 Bath
1399 sft

1102 Calhoun St, Ocean Springs, MS, 39564

4 Bed
2 Bath
1900 sft

1413 Seacliffe Dr, Gautier, MS, 39553

4 Bed
2 Bath
1600 sft

13809 Briarwood Dr, Vancleave, MS, 39565

Nearby investment properties with comparable prices

3 Bed
1 Bath
3608 sft

2594 Bryn Mawr Ave, Biloxi, MS, 39531

3 Bed
2 Bath
1490 sft

925 Rustwood Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1589 sft

14041 Anandale Cir, Gulfport, MS, 39503

3 Bed
3 Bath
1372 sft

495 Popps Ferry Rd APT 13, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2501 Bienville Blvd UNIT 331, Ocean Springs, MS, 39564 offers a 10.63% rental yield on a $275,000 purchase with $2,437/mo rent. Total monthly income registers $2,437/mo, and a $1,346/mo payment leaves $754/mo available for distribution. Annual cash flow reaches $9,050/yr on $91,163 to close, and return on cash invested stands at 29.84% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 156.04% and total cumulative return in cash at $142,247. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,437/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA