2501 Bienville Blvd #526, Ocean Springs, MS, 39564 | $638/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
2 Bath
900 sft

6509 Belle Fontaine Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1565 sft

1800 Amar E, Gautier, MS, 39553

4 Bed
3 Bath
1950 sft

4918 Oakwood St, Moss Point, MS, 39563

3 Bed
2 Bath
2341 sft

4819 Forrest St, Moss Point, MS, 39563

Nearby investment properties with comparable prices

3 Bed
3 Bath
1521 sft

7821 Reagan Ct, Ocean Springs, MS, 39564

3 Bed
3 Bath
1521 sft

7825 Reagan Ct, Ocean Springs, MS, 39564

The Palm B Plan, Pelican Landing Townhomes

3 Bed
3 Bath
1521 sft

The Palm B Plan, Pelican Landing Townhomes, Ocean Springs, MS, 39564

3 Bed
3 Bath
1537 sft

12300 Sinclair Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 2501 Bienville Blvd #526, Ocean Springs, MS, 39564 generates $2,198/mo in rent and, after a $1,248/mo payment, leaves $638/mo in cash flow. Total monthly income is $2,198/mo, and annual cash flow is $7,651/yr on $84,533 invested. Return on cash invested sits at 28.96% in year one, and rental yield is 10.34% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 151.31% and total cumulative return in cash sums $127,904. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,198/mo property income rather than buyer’s personal income.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA