2501 Bienville Blvd #435, Ocean Springs, MS, 39564 | $431/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1387 sft

13254 Willow Oak Cir, Gulfport, MS, 39503

2 Bed
1 Bath
1323 sft

3174 Race Track Rd, Diberville, MS, 39540

4 Bed
2 Bath
1455 sft

1725 Dolphin Dr, Gautier, MS, 39553

4 Bed
2 Bath
1373 sft

15089 Wesley Cir, Gulfport, MS, 39503

Nearby investment properties with comparable prices

2 Bed
3 Bath
1000 sft

318 Meadows Ln, Gulfport, MS, 39507

2 Bed
2 Bath
985 sft

1664 Beach Blvd #146, Biloxi, MS, 39531

3 Bed
2 Bath
1335 sft

11062 Klein Rd, Gulfport, MS, 39503

Investment Property+ 1 more

2 Bed
2 Bath
985 sft

1664 Beach Blvd #138, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2501 Bienville Blvd #435, Ocean Springs, MS, 39564 earns $431/mo cash flow from $1,685/mo rent with a $1,003/mo payment. Total monthly income totals $1,685/mo, and annual cash flow totals $5,170/yr on $67,958 capital. ROI tracks 27.52% on current figures, and rental yield reads 9.86% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 143.55% and total cumulative return in cash sums $97,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,685/mo property income instead of your personal income.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA