2501 Bienville Blvd #413, Ocean Springs, MS, 39564 | $514/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
982 sft

4628 Hilltop Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1685 sft

12157 McCandliss Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1503 sft

3111 Cormorant St, Gautier, MS, 39553

2 Bed
2 Bath
1089 sft

520 Beach Blvd APT 301, Biloxi, MS, 39530

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

14174 Spruce Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1503 sft

3111 Cormorant St, Gautier, MS, 39553

3 Bed
2 Bath
1289 sft

16383 Clearwater Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1441 sft

14314 Lemoyne Blvd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2501 Bienville Blvd #413, Ocean Springs, MS, 39564 listed at $225,000 pairs $1,891/mo rent with a $1,101/mo payment to leave $514/mo cash flow. Total monthly income runs $1,891/mo, and annual cash flow reaches $6,172/yr on $74,588 cash to close. Return on cash invested measures 28.18% in year one, and rental yield registers 10.09% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 147.17% and total cumulative return in cash totals $109,773. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,891/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA