2501 Bienville Blvd #326, Ocean Springs, MS, 39564 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
2 Bath
900 sft

6509 Belle Fontaine Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1565 sft

1800 Amar E, Gautier, MS, 39553

4 Bed
3 Bath
1950 sft

4918 Oakwood St, Moss Point, MS, 39563

3 Bed
2 Bath
2341 sft

4819 Forrest St, Moss Point, MS, 39563

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1481 sft

10411 3rd Ave, Diberville, MS, 39540

3 Bed
2 Bath
1383 sft

1050 Frank P Corso St, Biloxi, MS, 39530

3 Bed
2 Bath
1245 sft

346 Tanglewood Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1183 sft

13719 Fox Hill Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2501 Bienville Blvd #326, Ocean Springs, MS, 39564 offers a 10.55% rental yield on a $250,000 purchase with $2,198/mo rent. Total monthly income registers $2,198/mo, and a $1,224/mo payment leaves $249/mo available for distribution. Annual cash flow reaches $2,985/yr on $82,875 to close, and return on cash invested stands at 23.51% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 124.28% and total cumulative return in cash at $102,994. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,198/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2019

N/A lot

$N/A/sqft

$419 monthly HOA